*ROE: Profit / Beginning and ending balance average shareholder’s equity

*ROA: Ordinary profit / Total assets

*EPS: Net profit per share

*BPS: Net assets per share

 

ROIC

(%)

*ROIC: NOPAT / Beginning and ending balance average Invested capital

(Invested capital: Net assets + Interests-bearing debt)

 

EBITDA

(million yen)

*EBITDA: Operating profit + Depreciation (includes goodwill)

 

D/E Ratio

 

 

Net Debt / EBITDA Ratio

 

 

Overseas Sales Ratio

(%)

FY2020 FY2021 FY2022 FY2023 FY2024
Operating Profit to Net Sales Ratio(%) 6.77.97.62.52.2
ROE(%) 7.82.36.8-0.31.3
ROA(%) 3.84.24.61.21.2
Capital Adequacy Ratio(%) 36.437.837.632.232.5
EPS(yen) 155.1247.30144.75-7.3727.87
BPS(yen) 2,003.012,090.472,192.172,146.462,236.50

ROIC(%) 4.5 5.0 5.1 1.7 1.3
EBITDA(million yen) 39,799 45,752 48,509 29,113 28,802
D/E Ratio 0.98 1.01 0.98 1.21 1.26
Net Debt / EBITDA Ratio 3.8 3.3 3.4 5.8 7.5
Overseas Sales Ratio(%) 32.3 33.0 34.3 36.8 39.9