Net Sales
FY2021FY2022FY2023FY2024FY2025
0100,000200,000300,000400,000500,000
（million yen）
337,406
375,720
399,921
414,265
422,032
Operating Profit
FY2021FY2022FY2023FY2024FY2025
010,00020,00030,000
（million yen）
26,657
28,430
10,063
8,995
16,653
Ordinary Profit
FY2021FY2022FY2023FY2024FY2025
010,00020,00030,000
（million yen）
20,706
23,092
6,590
6,962
10,591
Profit Attributable to Owners of Parent
FY2021FY2022FY2023FY2024FY2025
-5,00005,00010,00015,000
（million yen）
4,202
12,865
-655
2,455
2,003
Net Assets
FY2021FY2022FY2023FY2024FY2025
0100,000200,000300,000
（million yen）
188,635
197,149
221,422
230,087
232,044
Total Assets
FY2021FY2022FY2023FY2024FY2025
0200,000400,000600,000800,000
（million yen）
491,188
517,774
588,906
606,990
617,799
Interests-bearing Debt
（ million yen）
FY2021FY2022FY2023FY2024FY2025
0100,000200,000300,000400,000500,000
186,958
191,249
229,405
249,244
267,869
Capital Expenditure
（ million yen）
FY2021FY2022FY2023FY2024FY2025
020,00040,00060,00080,000100,000
23,253
33,640
42,734
61,569
43,158
Depreciation
（ million yen）
FY2021FY2022FY2023FY2024FY2025
05,00010,00015,00020,00025,000
19,095
20,080
19,050
19,806
22,698
R&D expenses
（ million yen）
FY2021FY2022FY2023FY2024FY2025
05,00010,00015,00020,00025,000
12,656
13,792
14,112
15,310
14,261
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net Sales(million yen) | 337,406 | 375,720 | 399,921 | 414,265 | 422,032 |
| Operating Profit(million yen) | 26,657 | 28,430 | 10,063 | 8,995 | 16,653 |
| Ordinary Profit(million yen) | 20,706 | 23,092 | 6,590 | 6,962 | 10,591 |
| Profit Attributable to Owners of Parent(million yen) | 4,202 | 12,865 | -655 | 2,455 | 2,003 |
| Net Assets(million yen) | 188,635 | 197,149 | 221,422 | 230,087 | 232,044 |
| Total Assets(million yen) | 491,188 | 517,774 | 588,906 | 606,990 | 617,799 |
| Interests-bearing Debt | 186,958 | 191,249 | 229,405 | 249,244 | 267,869 |
| Capital Expenditure | 23,253 | 33,640 | 42,734 | 61,569 | 43,158 |
| Depreciation | 19,095 | 20,080 | 19,050 | 19,806 | 22,698 |
| R&D expenses | 12,656 | 13,792 | 14,112 | 15,310 | 14,261 |